Winter Garden Village at Fowler Groves CDD
FY 2026 Adopted DS Budget

FY 2026
Adopted Budget	
REVENUES:	
Special Assessments Series 2016	$1,984,565.64	
TOTAL REVENUES		$1,984,565.64	

EXPENDITURES:		
Series 2016 - Interest 11/1/2025		$311,521.88	
Series 2016 - Principal 5/1/2026		$1,050,000.00	
Series 2016 - Interest 5/1/2026		$311,521.88	
TOTAL EXPENDITURES		$1,673,043.76	

EXCESS REVENUES		

$311,521.88	

Series 2016 - Interest 11/1/2026		

$311,521.88	
	Put on Roll	$1,673,043.76